Investment Property Cost    Yield   
   
   
Purchase Price    Potential Rent Weekly  
Deposit
  Rent per annum  
Required Deposit   Quarterly Rates   
State
  Quarterly Strata  
First Home Buyer
  Quarterly Water  
Stamp Duty    Miscellaneous Annual Fees  
Capitalised LMI   Expenses per annum   
Bank Fees        
Conveyancer Fees   Yield   
Total Loan Amount       
  Monthly Cash Flow  
   
Total Cash Outlay    
  Current Interest Rate  
  Monthly Net Rent   
  Monthly Mortgage  
  Monthly Cash Flow Required